
| |
Detailed Calculations
Showing How St George's Cheated The Primary Care Trusts.
The correctly calculated
variable costs of the various procedures and diagnosis are shown in the Unit
Variable Cost column. The Column marked Revised Variable Cost shows the
amount that Barbara Ghodse the Contracts Manager charged the Primary Care
Trusts. The Difference Column is calculated by multliplying the difference
between the two costs by the additional activity to arrive at the amount that
the Primary Care Trust's were overcharged.
| Speciality |
POD |
Product Code |
Product Description |
2001/02 Activity |
Tariff Version 300
|
Unit variable cost |
Revised variable cost |
Activity variance |
AV @ old variable |
AV @ rev. variable |
Difference |
| CAR |
EL |
CARE15E |
Elective Percutaneous Transluminal
Coronary Angioplasty (PTCA) |
327 |
3,954 |
2,642 |
3361 |
25 |
66,050 |
84,025 |
17,975 |
| CAR |
EL |
CARE16E |
Elective Other Percutaneous Cardiac
Procedures |
165 |
3,702 |
2,489 |
3147 |
-8 |
-19,912 |
-25,176 |
-5,264 |
| CAR |
EL |
CARE29E |
Elective Arrhythmia or Conduction
Disorders >69 or w cc |
46 |
939 |
546 |
798 |
-38 |
-20,748 |
-30,324 |
-9,576 |
| CAR |
EL |
CARE30E |
Elective Arrhythmia or Conduction
Disorders <70 w/o cc |
55 |
1,208 |
656 |
1027 |
-40 |
-26,240 |
-41,080 |
-14,840 |
| CAR |
NE |
CARE08N |
Non-elective Pacemaker Implant
except for AMI, Heart Failure or Shock |
84 |
2,609 |
1,283 |
2218 |
67 |
85,961 |
148,606 |
62,645 |
| CAR |
NE |
CARE09N |
Non-elective Cardiac Pacemaker
Replacement/Revision |
16 |
1,921 |
547 |
1633 |
6 |
3,282 |
9,798 |
6,516 |
| CAR |
NE |
CARE14N |
Non-elective Cardiac
Catheterisation without Complications |
388 |
1,914 |
686 |
1627 |
84 |
57,624 |
136,668 |
79,044 |
| CAR |
NE |
CARE15N |
Non-elective Percutaneous
Transluminal Coronary Angioplasty (PTCA) |
438 |
4,361 |
2,803 |
3707 |
204 |
571,812 |
756,228 |
184,416 |
| CAR |
NE |
CARE16N |
Non-elective Other Percutaneous
Cardiac Procedures |
14 |
8,223 |
4,795 |
6990 |
5 |
23,975 |
34,950 |
10,975 |
| CAR |
NE |
CARE29N |
Non-elective Arrhythmia or
Conduction Disorders >69 or w cc |
7 |
2,346 |
1,084 |
1994 |
12 |
13,008 |
23,928 |
10,920 |
| CAR |
NE |
CARE30N |
Non-elective Arrhythmia or
Conduction Disorders <70 w/o cc |
22 |
2,141 |
1,025 |
1820 |
-6 |
-6,150 |
-10,920 |
-4,770 |
| CAR |
OP |
CAR4AOP |
Out-patient Outpatient |
18,275 |
32 |
7 |
25 |
5350 |
37,450 |
133,750 |
96,300 |
| CAR |
OP |
CAR4BOP |
Out-patient Outpatient (Complex) |
134 |
83 |
18 |
63 |
-99 |
-1,782 |
-6,237 |
-4,455 |
| CRS |
EL |
CRSE03E |
Elective Cardiac Valve Procedures |
125 |
7,784 |
2,301 |
6227 |
43 |
98,943 |
267,761 |
168,818 |
| CRS |
EL |
CRSE04E |
Elective Coronary Bypass |
463 |
7,452 |
2,361 |
5962 |
38 |
89,718 |
226,556 |
136,838 |
| CRS |
NE |
CRSE03N |
Non-elective Cardiac Valve
Procedures |
44 |
8,190 |
2,373 |
6552 |
0 |
0 |
0 |
0 |
| CRS |
NE |
CRSE04N |
Non-elective Coronary Bypass |
177 |
8,109 |
2,598 |
6487 |
45 |
116,910 |
291,915 |
175,005 |
| Cardiac
subtotal |
|
|
|
|
|
|
1,089,901 |
2,000,448 |
910,547 |
| |
|
|
|
|
|
|
|
|
|
|
|
| CMD |
OP |
CMD4AOP |
Out-patient Nurse Led Outpatient |
4,091 |
46 |
16 |
35 |
827 |
13,232 |
28,945 |
15,713 |
| CMD |
OP |
CMD4DOP |
Out-patient Sleep Study Outpatient |
399 |
175 |
59 |
131 |
535 |
31,565 |
70,085 |
38,520 |
| Chest
medicine subtotal |
|
|
|
|
|
|
44,797 |
99,030 |
54,233 |
| |
|
|
|
|
|
|
|
|
|
|
|
| DEN |
DC |
DENC04D |
Daycase Mouth or Throat Procedures
- Category 1 |
68 |
844 |
101 |
599 |
38 |
3,838 |
22,762 |
18,924 |
| DEN |
DC |
DENC14D |
Daycase Mouth or Throat Procedures
- Category 2 |
812 |
896 |
107 |
636 |
-58 |
-6,206 |
-36,888 |
-30,682 |
| DEN |
DC |
DENUNCD |
Daycase Dental Daycase Uncosted
HRGs |
71 |
451 |
55 |
320 |
8 |
440 |
2,560 |
2,120 |
| DEN |
EL |
DENC14E |
Elective Mouth or Throat Procedures
- Category 2 |
114 |
1,981 |
260 |
1407 |
-39 |
-10,140 |
-54,873 |
-44,733 |
| DEN |
EL |
DENC15E |
Elective ENT Bone Procedures -
Category 2 |
4 |
844 |
102 |
599 |
7 |
714 |
4,193 |
3,479 |
| DEN |
EL |
DENC24E |
Elective Mouth or Throat Procedures
- Category 3 |
12 |
2,737 |
335 |
1943 |
4 |
1,340 |
7,772 |
6,432 |
| DEN |
EL |
DENC25E |
Elective ENT Bone Procedures -
Category 3 |
13 |
2,663 |
325 |
1891 |
10 |
3,250 |
18,910 |
15,660 |
| DEN |
EL |
DENC34E |
Elective Mouth or Throat Procedures
- Category 4 |
8 |
2,911 |
358 |
2067 |
18 |
6,444 |
37,206 |
30,762 |
| DEN |
EL |
DENC35E |
Elective ENT Bone Procedures -
Category 4 |
14 |
5,160 |
626 |
3664 |
37 |
23,162 |
135,568 |
112,406 |
| DEN |
EL |
DENC44E |
Elective Mouth or Throat Procedures
- Category 5 <70 w/o cc |
9 |
5,796 |
702 |
4115 |
1 |
702 |
4,115 |
3,413 |
| DEN |
EL |
DENJ37E |
Elective Minor Skin Procedures -
Category 1 w/o cc |
4 |
3,843 |
485 |
2729 |
0 |
0 |
0 |
0 |
| DEN |
EL |
DENS22E |
Elective Planned Procedures Not
Carried Out |
9 |
2,417 |
292 |
1716 |
1 |
292 |
1,716 |
1,424 |
| DEN |
EL |
DENUNCE |
Elective Dental Elective Uncosted
HRGs |
35 |
3,547 |
431 |
2518 |
20 |
8,620 |
50,360 |
41,740 |
| DEN |
NE |
DENC14N |
Non-elective Mouth or Throat
Procedures - Category 2 |
42 |
940 |
134 |
667 |
-27 |
-3,618 |
-18,009 |
-14,391 |
| DEN |
NE |
DENC15N |
Non-elective ENT Bone Procedures -
Category 2 |
1 |
2,680 |
324 |
1903 |
2 |
648 |
3,806 |
3,158 |
| DEN |
NE |
DENC24N |
Non-elective Mouth or Throat
Procedures - Category 3 |
2 |
1,489 |
193 |
1057 |
2 |
386 |
2,114 |
1,728 |
| DEN |
NE |
DENC25N |
Non-elective ENT Bone Procedures -
Category 3 |
62 |
2,986 |
382 |
2120 |
17 |
6,494 |
36,040 |
29,546 |
| DEN |
NE |
DENC34N |
Non-elective Mouth or Throat
Procedures - Category 4 |
13 |
1,107 |
158 |
786 |
-2 |
-316 |
-1,572 |
-1,256 |
| DEN |
NE |
DENC35N |
Non-elective ENT Bone Procedures -
Category 4 |
13 |
2,359 |
289 |
1675 |
-5 |
-1,445 |
-8,375 |
-6,930 |
| DEN |
NE |
DENH44N |
Non-elective Major Cranial,
Visceral or Blood Vessel Injury <70 w/o cc |
7 |
1,125 |
138 |
799 |
1 |
138 |
799 |
661 |
| DEN |
NE |
DENJ35N |
Non-elective Minor Skin Procedures
- Category 2 w/o cc |
16 |
1,972 |
233 |
1400 |
-5 |
-1,165 |
-7,000 |
-5,835 |
| DEN |
NE |
DENJ37N |
Non-elective Minor Skin Procedures
- Category 1 w/o cc |
1 |
1,281 |
158 |
910 |
2 |
316 |
1,820 |
1,504 |
| DEN |
NE |
DENUNCN |
Non-elective Dental Non Elective
Uncosted HRGs |
53 |
660 |
104 |
469 |
2 |
208 |
938 |
730 |
| DEN |
OP |
DEN4AOP |
Out-patient Follow Up |
6,537 |
20 |
2 |
15 |
818 |
1,636 |
12,270 |
10,634 |
| DEN |
OP |
DEN4BOP |
Out-patient Outpatient Treatment |
6,664 |
60 |
7 |
36 |
-776 |
-5,432 |
-27,936 |
-22,504 |
| DEN |
OP |
DEN4COP |
Out-patient New Outpatient |
5,139 |
80 |
8 |
67 |
-523 |
-4,184 |
-35,041 |
-30,857 |
| DEN |
OP |
DEN4DOP |
Out-patient Outpatient Minor Ops |
1,049 |
172 |
18 |
124 |
60 |
1,080 |
7,440 |
6,360 |
| Dental
subtotal |
|
|
|
|
|
|
|
27,202 |
160,695 |
133,493 |
| |
|
|
|
|
|
|
|
|
|
|
|
| DER |
DC |
DER4HX |
Daycase Day Unit - Nurse Treatment |
147 |
40 |
10 |
20 |
|
0 |
0 |
0 |
| DER |
OP |
DER4AOP |
Out-patient General Outpatient |
11,932 |
39 |
9 |
35 |
1543 |
13,887 |
54,005 |
40,118 |
| DER |
OP |
DER4BOP |
Out-patient Skin Surgery Outpatient |
658 |
78 |
19 |
70 |
146 |
2,774 |
10,220 |
7,446 |
| DER |
OP |
DER4COP |
Out-patient Lymphoedema Outpatient |
289 |
152 |
37 |
137 |
84 |
3,108 |
11,508 |
8,400 |
| DER |
OP |
DER4EOP |
Out-patient Unilateral Lymphoedema
Treatment |
274 |
299 |
74 |
269 |
251 |
18,574 |
67,519 |
48,945 |
| DER |
OP |
DER4FOP |
Out-patient Bilateral Lymphoedema
Treatment |
261 |
592 |
148 |
533 |
85 |
12,580 |
45,305 |
32,725 |
| Dermatology
subtotal |
|
|
|
|
|
|
50,923 |
188,557 |
137,634 |
| |
|
|
|
|
|
|
|
|
|
|
|
| END |
DC |
ENDA15D |
Daycase Brain Tumours or Cerebral
Cysts <70 w/o cc |
7 |
612 |
266 |
551 |
43 |
11,438 |
23,693 |
12,255 |
| END |
DC |
ENDK04D |
Daycase Anterior Pituitary
Disorders |
52 |
652 |
276 |
587 |
63 |
17,388 |
36,981 |
19,593 |
| END |
DC |
ENDS25D |
Daycase Other Admissions |
27 |
648 |
275 |
583 |
66 |
18,150 |
38,478 |
20,328 |
| Endocrinology
subtotal |
|
|
|
|
|
|
46,976 |
99,152 |
52,176 |
| |
|
|
|
|
|
|
|
|
|
|
|
| ENT |
NE |
ENTC02N |
Non-elective Nose Procedures -
Category 1 |
28 |
502 |
97 |
331 |
-7 |
-679 |
-2,317 |
-1,638 |
| ENT |
NE |
ENTC07N |
Non-elective Mouth, Head, Neck or
Ear Diagnoses - Category 1 <70 w/o cc |
50 |
419 |
87 |
277 |
-32 |
-2,784 |
-8,864 |
-6,080 |
| ENT |
NE |
ENTC11N |
Non-elective Ear Procedures -
Category 2 |
8 |
949 |
141 |
626 |
-5 |
-705 |
-3,130 |
-2,425 |
| ENT |
NE |
ENTC12N |
Non-elective Nose Procedures -
Category 2 |
4 |
1,387 |
266 |
|